First Northern Community Bancorp Reports Third Quarter 2025 Net Income of $6.0 Million

Company Release - 10/29/2025

First Northern Community Bancorp (the “Company”, OTCQX: FNRN), holding company for First Northern Bank (“First Northern” or the “Bank”), today reported net income of $15.2 million, or $0.96 per diluted share, for the nine months ended September 30, 2025, up 6.8% compared to net income of $14.2 million, or $0.88 per diluted share, for the nine months ended September 30, 2024.

Net income for the quarter ended September 30, 2025, was $6.0 million, or $0.38 per diluted share, up 9.6% compared to net income of $5.5 million, or $0.34 per diluted share, for the quarter ended September 30, 2024.

Total assets as of September 30, 2025, were $1.91 billion, a decrease of $22.5 million, or 1.2%, compared to September 30, 2024. Total net loans as of September 30, 2025, were $1.06 billion, an increase of $13.7 million, or 1.3%, compared to September 30, 2024. The increase in net loans was primarily driven by growth in commercial loans, which was partially offset by net reductions in commercial real estate and residential mortgage loans. Total deposits as of September 30, 2025, were $1.69 billion, a decrease of $45.6 million, or 2.6%, compared to September 30, 2024.

The Company continued to be “well capitalized” under regulatory definitions, exceeding the 10% total risk-based capital ratio threshold as of September 30, 2025.

Commenting on the Company’s third quarter financial results, First Northern Bank’s President & Chief Executive Officer, Jeremiah Z. Smith, stated, “We are pleased to report another strong quarter with net income increasing by 9.6% compared to the same quarter last year. Our net interest margin expanded to 3.75%, up 10 basis points from 3.65% for the same quarter last year. This improvement reflected higher yields on our securities portfolio and disciplined deposit pricing that reduced our interest-bearing liability costs by 7 basis points when compared to the same quarter last year. We recorded no provision for credit losses in the quarter, compared to a $0.5 million reversal for the same quarter last year.”

Commenting further, President & CEO Smith stated: “In addition, we executed a tax planning strategy during the quarter that significantly reduced our effective tax rate and related tax expense when compared to prior quarters. This reduction primarily resulted from the purchase of investment tax credits tied to alternative energy projects, which were acquired at a discount and recognized as a reduction to income tax expense in the quarter utilized. We remained focused on improving shareholder value, as reflected in our book value per share, which increased to $13.02 as of September 30, 2025, up $0.70, or 5.7%, from $12.32 at the end of the prior quarter.”

THIRD QUARTER HIGHLIGHTS (UNAUDITED)

Performance and operating highlights for the Company for the periods noted below included the following:

Three months ended

September 30,

June 30,

September 30,

(in thousands, except per share and share data)

2025

2025

2024

Return on average assets (“ROAA”) (annualized)

1.27

%

1.18

%

1.15

%

Return on average equity (“ROAE”) (annualized)

12.15

%

11.67

%

12.73

%

Pre-tax income

$

6,582

$

7,597

$

7,650

Net income

$

6,013

$

5,466

$

5,488

Net interest margin (annualized)

3.75

%

3.85

%

3.65

%

Cost of funds (annualized)

0.88

%

0.88

%

0.88

%

Efficiency ratio

64.43

%

58.91

%

60.63

%

Basic earnings per common share

$

0.39

$

0.35

$

0.35

Diluted earnings per common share

$

0.38

$

0.35

$

0.34

Weighted average basic common shares outstanding

15,499,900

15,606,764

15,868,938

Weighted average diluted common shares outstanding

15,778,782

15,811,754

16,101,957

Shares outstanding at end of period

15,720,784

15,818,328

16,021,603

Book value per share

$

13.03

$

12.32

$

11.36

Summary Results (Unaudited)

The following is a summary of the components of the Company’s operating results for the periods indicated:

Three months ended

September
30,

June
30,

(in thousands)

2025

2025

$ Change

% Change

Selected operating data:

Net interest income

$

16,847

$

16,953

$

(106

)

(0.63

)%

Reversal of credit losses

Non-interest income

1,658

1,537

121

7.87

%

Non-interest expense

11,923

10,893

1,030

9.46

%

Pre-tax income

6,582

7,597

(1,015

)

(13.36

)%

Provision for income taxes

569

2,131

(1,562

)

(73.30

)%

Net income

$

6,013

$

5,466

$

547

10.01

%

Three months ended

September
30,

September
30,

(in thousands)

2025

2024

$ Change

% Change

Selected operating data:

Net interest income

$

16,847

$

16,496

$

351

2.13

%

Reversal of credit losses

(550

)

550

(100.00

)%

Non-interest income

1,658

1,538

120

7.80

%

Non-interest expense

11,923

10,934

989

9.05

%

Pre-tax income

6,582

7,650

(1,068

)

(13.96

)%

Provision for income taxes

569

2,162

(1,593

)

(73.68

)%

Net income

$

6,013

$

5,488

$

525

9.57

%

Balance Sheet Summary (Unaudited)

September
30,

December
31,

(in thousands)

2025

2024

$ Change

% Change

Selected financial condition data:

Total assets

$

1,908,208

$

1,891,722

$

16,486

0.87

%

Cash and cash equivalents

149,510

119,448

30,062

25.17

%

Total loans, net

1,055,971

1,046,852

9,119

0.87

%

Total investments

601,502

633,853

(32,351

)

(5.10

)%

Total liabilities

1,703,439

1,715,390

(11,951

)

(0.70

)%

Total deposits

1,686,416

1,700,089

(13,673

)

(0.80

)%

Total shareholders’ equity

204,769

176,332

28,437

16.13

%

Net Interest Income and Net Interest Margin (Unaudited)

The following table shows the components of net interest income and net interest margin for the quarterly periods indicated:

Three months ended

September 30, 2025

June 30, 2025

September 30, 2024

Yields

Yields

Yields

Interest

Earned/

Interest

Earned/

Interest

Earned/

Average

Income/

Rates

Average

Income/

Rates

Average

Income/

Rates

(in thousands)

Balance

Expense

Paid (1)

Balance

Expense

Paid (1)

Balance

Expense

Paid (1)

Assets

Interest-earning assets:

Loans

$

1,055,924

$

14,589

5.48

%

$

1,044,581

$

14,629

5.62

%

$

1,048,639

$

14,315

5.43

%

Certificates of deposit

14,332

152

4.21

%

15,112

157

4.17

%

18,052

188

4.14

%

Interest-bearing due from Banks

105,545

1,071

4.03

%

85,828

1,010

4.72

%

126,903

1,632

5.12

%

Investment securities, Taxable

545,004

4,068

2.96

%

560,021

4,137

2.96

%

550,360

3,586

2.59

%

Investment securities, non-taxable

52,042

419

3.19

%

49,497

391

3.17

%

42,736

312

2.90

%

Other interest-earning assets

10,870

245

8.94

%

10,808

250

9.28

%

10,518

261

9.87

%

Total average interest-earning assets

1,783,717

20,544

4.57

%

1,765,847

20,574

4.67

%

1,797,208

20,294

4.49

%

Non-interest-earning assets:

Cash and due from banks

32,326

30,777

40,401

Premises & equipment, net

8,133

7,866

9,470

Interest receivable and other assets

59,211

53,556

55,357

Total average assets

$

1,883,387

$

1,858,046

$

1,902,436

Liabilities and Stockholders’ Equity

Interest-bearing liabilities:

Interest-bearing transaction deposits

$

390,689

767

0.78

%

$

383,761

693

0.72

%

$

381,356

718

0.75

%

Savings and MMDA’s

459,869

1,723

1.49

%

447,276

1,602

1.44

%

431,446

1,443

1.33

%

Time, $250,000 and under

84,002

758

3.58

%

88,024

889

4.05

%

117,985

1,341

4.52

%

Time, over $250,000

51,446

449

3.46

%

51,942

362

2.80

%

38,453

296

3.06

%

FHLB advances

0.00

%

6,593

75

4.56

%

Total average interest-bearing liabilities

986,006

3,697

1.49

%

977,596

3,621

1.49

%

969,240

3,798

1.56

%

Non-interest-bearing liabilities:

Non-interest-bearing demand deposits

685,713

679,144

745,700

Interest payable and other liabilities

15,265

13,505

15,924

Total average liabilities

1,686,984

1,670,245

1,730,864

Total average stockholders’ equity

196,403

187,801

171,572

Total average liabilities and stockholders’ equity

$

1,883,387

$

1,858,046

$

1,902,436

Net interest income and net interest margin

$

16,847

3.75

%

$

16,953

3.85

%

$

16,496

3.65

%

(1)

For disclosure purposes, yield/rates are annualized by dividing the number of days in the reported period by 365.

About First Northern Bank

First Northern Bank is an independent community bank that specializes in relationship banking. The Bank, headquartered in Solano County since 1910, serves Solano, Yolo, Sacramento, Placer, Colusa, and Glenn counties, as well as the west slope of El Dorado County. Experts are available in small business, commercial, real estate, and agribusiness lending, as well as mortgage loans. The Bank is an SBA Preferred Lender. Real estate mortgage and small-business loan officers are available by appointment at any of the Bank’s 14 branches, including Dixon, Davis, West Sacramento, Fairfield, Vacaville, Winters, Woodland, Sacramento, Roseville, Auburn, Rancho Cordova, Colusa, Willows, and Orland. Non-FDIC insured Investment and Brokerage Services are also available at every branch location. First Northern Bank is rated as a Veribanc “Green-3 Star Blue Ribbon” Bank and a “5-Star Superior” Bank by Bauer Financial for the earnings period ended June 30, 2025 (www.veribanc.com) and (www.bauerfinancial.com). For additional information, please visit thatsmybank.com or call (707) 678-7742. Member FDIC. Equal Housing Lender.

Forward-Looking Statements

This press release and other public statements may include certain forward-looking statements about First Northern Community Bancorp and its subsidiaries (the Company). These forward-looking statements are based on managements current expectations, including but not limited to statements about the Companys performance and focus on improving shareholder value, and are subject to certain risks, uncertainties and changes in circumstances. Actual results may differ materially from these expectations due to changes in global political, economic, trade, business, competitive, market and regulatory factors. More detailed information about these risk factors is contained in the Companys reports filed with the Securities and Exchange Commission on Forms 10-K and 10-Q, each as it may be amended from time to time, which identify important risk factors that could cause actual results to differ materially from those contained in the forward-looking statements. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys most recent reports on Form 10-K and Form 10-Q, and any reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statements to reflect events or circumstances arising after the date on which they are made, except as may be required by applicable law. For further information regarding the Company, please read the Companys reports filed with the SEC and available at www.sec.gov.

Jeremiah Z. Smith
President & Chief Executive Officer
First Northern Community Bancorp
& First Northern Bank
P.O. Box 547
Dixon, California (707) 678-3041

Source: First Northern Community Bancorp